dcf-valuation
ActiveTool of The Stall
5-year Discounted Cash Flow model for any US public company. Fetches free cash flow history, consensus EPS growth, and WACC (CAPM), then projects 5 years of FCF, adds a Gordon Growth terminal value, subtracts net debt, and divides by diluted shares to produce intrinsic value per share vs current price. Returns margin of safety, upside/downside %, and full DCF schedule. No API key required.
Parameters schema
{
"type": "object",
"$schema": "http://json-schema.org/draft-07/schema#",
"properties": {
"erp": {
"type": "number",
"description": "Equity risk premium in % (default 5.5 — Damodaran mature market ERP). Override for emerging market exposure."
},
"ticker": {
"type": "string",
"description": "US stock ticker (e.g. AAPL, NVDA, MSFT). Case-insensitive."
},
"growth_rate": {
"type": "number",
"description": "Annual FCF growth rate for 5-year projection in % (e.g. 15.0 = 15%). Overrides auto-detected analyst consensus EPS CAGR. Default: analyst 5Y consensus or FCF 3Y CAGR."
},
"terminal_growth_rate": {
"type": "number",
"description": "Perpetuity growth rate after year 5 in % (default 3.0 — long-run GDP growth). Use 2.0–3.5 for mature companies, 0–2.0 for declining businesses."
}
},
"additionalProperties": false
}No endpoints wrapped at confidence ≥ 0.70.
Parent server
The Stall
1/7 registries